| Code | Account name | Class | Currency | Balance | Status | |
|---|---|---|---|---|---|---|
| 1000 | Cash on hand DEL-HQCORE |
Asset | INR | 425,000.00 INR |
Postable | |
| 1010 | Bank — HDFC Current DEL-HQ |
Asset | INR | 8,425,600.00 INR |
Postable | |
| 1020 | Bank — Citi USD Operating US-NYCAMER |
Asset | USD + INR fx |
142,500.50 USD 11,884,541.70 INR
|
Postable | |
| 1100 | Accounts Receivable | Asset | INR | 12,340,000.00 INR |
Header | |
| 1200 | Inventory — Finished Goods MUM-01 |
Asset | INR | 5,680,000.00 INR |
Postable | |
| 1500 | Fixed Assets — Plant | Asset | INR | 22,500,000.00 INR |
Postable | |
| 2000 | Accounts Payable | Liability | INR | 6,240,000.00 INR |
Postable | |
| 2100 | GST Output — IGST IGST-18 |
Liability | INR | 845,000.00 INR |
Postable | |
| 2200 | Loans Payable — USD Tranche | Liability | USD + INR fx |
250,000.00 USD 20,850,000.00 INR
|
Postable | |
| 2900 | Long-term Provisions | Liability | INR | 1,240,000.00 INR |
Header | |
| 3000 | Share Capital | Equity | INR | 50,000,000.00 INR |
Header | |
| 3100 | Retained Earnings | Equity | INR | 18,420,000.00 INR |
Postable | |
| 4000 | Sales — Domestic D2CIN |
Income | INR | 92,540,000.00 INR |
Postable | |
| 4010 | Sales — Exports B2BEMEA |
Income | USD + INR fx |
825,000.00 USD 68,805,000.00 INR
|
Postable | |
| 4200 | Other Income | Income | INR | 320,000.00 INR |
Postable | |
| 5000 | Cost of Goods Sold | Expense | INR | 41,250,000.00 INR |
Postable | |
| 5100 | Salaries & Wages DEL-HQCORE |
Expense | INR | 18,420,000.00 INR |
Postable | |
| 5200 | Rent & Utilities | Expense | INR | 2,840,000.00 INR |
Postable | |
| 5300 | Marketing — Performance D2C |
Expense | INR | 1,620,000.00 INR |
Postable | |
| 5400 | Travel — International | Expense | EUR + INR fx |
42,500.00 EUR 3,833,500.00 INR
|
Postable |